Month 5 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Md Rifat	PBU 13,000.00	Salary 143,000.00 Bonus 50,000.00	Demurrage 32,390.00 Loan 0.00 Fine 0.00	Commission 11,443.00 Cashout 40,557.00	Total Salary 235,947.00 Total Payment 1,064,053.00	Already Paid 720,000.00 Remaining 344,053.00
Shakil	PBU 14,000.00	Salary 154,000.00 Bonus 50,000.00	Demurrage 46,700.00 Loan 0.00 Fine 0.00	Commission 25,013.00 Cashout 30,987.00	Total Salary 251,687.00 Total Payment 1,148,313.00	Already Paid 775,000.00 Remaining 373,313.00
Milon	PBU 10,000.00	Salary 110,000.00 Bonus 50,000.00	Demurrage 26,000.00 Loan 0.00 Fine 0.00	Commission 24,603.00 Cashout 15,397.00	Total Salary 201,397.00 Total Payment 798,603.00	Already Paid 460,000.00 Remaining 338,603.00
Sifat	PBU 6,000.00	Salary 66,000.00 Bonus 25,000.00	Demurrage 21,300.00 Loan 0.00 Fine 0.00	Commission 24,186.00 Cashout 0.00	Total Salary 112,300.00 Total Payment 487,700.00	Already Paid 230,000.00 Remaining 257,700.00
Hira	PBU 0.00	Salary 17,000.00 Bonus 15,000.00	Demurrage 2,060.00 Loan 0.00 Fine 0.00	Commission 2,965.00 Cashout 0.00	Total Salary 34,060.00 Total Payment -34,060.00	Already Paid 0.00 Remaining 34,060.00 Paid Extra
Tuhin	PBU 400.00	Salary 17,000.00 Bonus 15,000.00	Demurrage 1,660.00 Loan 0.00 Fine 0.00	Commission 5,415.00 Cashout 0.00	Total Salary 33,660.00 Total Payment 6,340.00	Already Paid 0.00 Remaining 6,340.00
Hemel	PBU 1,400.00	Salary 17,000.00 Bonus 15,000.00	Demurrage 560.00 Loan 0.00 Fine 0.00	Commission 2,255.00 Cashout 3,345.00	Total Salary 35,905.00 Total Payment 104,095.00	Already Paid 60,000.00 Remaining 44,095.00
Hanif	PBU 900.00	Salary 17,000.00 Bonus 15,000.00	Demurrage 4,200.00 Loan 0.00 Fine 0.00	Commission 2,646.00 Cashout 954.00	Total Salary 37,154.00 Total Payment 52,846.00	Already Paid 0.00 Remaining 52,846.00

Summary

Total Sell (PBU)	45,700.00
Total Cash Value ৳	4,570,000.00
Agent Total Salary ৳	942,110.00
Super Rate	5.00%
Super Base Salary ৳	228,500.00
Super Bonus ৳	60,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	64,000
Super Total Salary ৳	288,500.00
Total Salary (Agents + Super)	1,230,610.00
Submitted To Company ৳	2,245,000.00
Total Already Paid (Agents) ৳	2,245,000.00
Total Remaining Payment ৳	1,416,950.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	970,390.00

Description