Month 5 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Shahin	PBU 7,500.00	Salary 82,500.00 Bonus 37,500.00	Demurrage 39,950.00 Loan 0.00 Fine 0.00	Commission 35,079.00 Cashout 0.00	Total Salary 159,950.00 Total Payment 590,050.00	Already Paid 0.00 Remaining 590,050.00
Tanvir	PBU 1,300.00	Salary 25,000.00 Bonus 30,000.00	Demurrage 5,890.00 Loan 0.00 Fine 0.00	Commission 3,300.00 Cashout 1,900.00	Total Salary 62,790.00 Total Payment 67,210.00	Already Paid 0.00 Remaining 67,210.00
Sabbir	PBU 3,500.00	Salary 38,500.00 Bonus 30,000.00	Demurrage 13,960.00 Loan 0.00 Fine 0.00	Commission 10,196.00 Cashout 3,804.00	Total Salary 86,264.00 Total Payment 263,736.00	Already Paid 0.00 Remaining 263,736.00
Shanto	PBU 1,000.00	Salary 17,000.00 Bonus 20,000.00	Demurrage 5,200.00 Loan 0.00 Fine 0.00	Commission 2,151.00 Cashout 1,849.00	Total Salary 44,049.00 Total Payment 55,951.00	Already Paid 0.00 Remaining 55,951.00
Sayem	PBU 0.00	Salary 17,000.00 Bonus 20,000.00	Demurrage 2,970.00 Loan 0.00 Fine 0.00	Commission 684.00 Cashout 0.00	Total Salary 39,970.00 Total Payment -39,970.00	Already Paid 0.00 Remaining 39,970.00 Paid Extra
Prince	PBU 100.00	Salary 15,000.00 Bonus 15,000.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 0.00 Cashout 400.00	Total Salary 30,400.00 Total Payment -20,400.00	Already Paid 0.00 Remaining 20,400.00 Paid Extra
Nahin	PBU 100.00	Salary 15,000.00 Bonus 15,000.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 0.00 Cashout 400.00	Total Salary 30,400.00 Total Payment -20,400.00	Already Paid 0.00 Remaining 20,400.00 Paid Extra

Summary

Total Sell (PBU)	13,500.00
Total Cash Value ৳	1,350,000.00
Agent Total Salary ৳	453,823.00
Super Rate	5.00%
Super Base Salary ৳	67,500.00
Super Bonus ৳	60,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	30,000
Super Total Salary ৳	127,500.00
Total Salary (Agents + Super)	581,323.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	976,947.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	738,677.00

Description