Month 5 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Masud	PBU 35,000.00	Salary 385,000.00 Bonus 40,000.00	Demurrage 118,000.00 Loan 0.00 Fine 0.00	Commission 149,735.00 Cashout 0.00	Total Salary 543,000.00 Total Payment 2,957,000.00	Already Paid 2,600,000.00 Remaining 357,000.00
Emon	PBU 15,000.00	Salary 165,000.00 Bonus 50,000.00	Demurrage 27,350.00 Loan 0.00 Fine 0.00	Commission 27,355.00 Cashout 32,645.00	Total Salary 274,995.00 Total Payment 1,225,005.00	Already Paid 1,050,000.00 Remaining 175,005.00
Mahabub	PBU 10,000.00	Salary 110,000.00 Bonus 45,000.00	Demurrage 36,530.00 Loan 0.00 Fine 0.00	Commission 19,234.00 Cashout 20,766.00	Total Salary 212,296.00 Total Payment 787,704.00	Already Paid 460,000.00 Remaining 327,704.00
Md Shuvo	PBU 5,000.00	Salary 55,000.00 Bonus 30,000.00	Demurrage 21,300.00 Loan 0.00 Fine 0.00	Commission 19,140.00 Cashout 860.00	Total Salary 107,160.00 Total Payment 392,840.00	Already Paid 250,000.00 Remaining 142,840.00
Habib	PBU 2,500.00	Salary 27,500.00 Bonus 20,000.00	Demurrage 10,310.00 Loan 0.00 Fine 0.00	Commission 4,814.00 Cashout 5,186.00	Total Salary 62,996.00 Total Payment 187,004.00	Already Paid 30,000.00 Remaining 157,004.00
Munna	PBU 8,500.00	Salary 93,500.00 Bonus 25,000.00	Demurrage 32,720.00 Loan 0.00 Fine 0.00	Commission 23,726.00 Cashout 10,274.00	Total Salary 161,494.00 Total Payment 688,506.00	Already Paid 215,000.00 Remaining 473,506.00
Junayed	PBU 1,000.00	Salary 17,000.00 Bonus 20,000.00	Demurrage 3,460.00 Loan 0.00 Fine 0.00	Commission 2,103.00 Cashout 1,897.00	Total Salary 42,357.00 Total Payment 57,643.00	Already Paid -20,000.00 Remaining 77,643.00
Salim	PBU -1,000.00	Salary 17,000.00 Bonus 15,000.00	Demurrage 350.00 Loan 0.00 Fine 0.00	Commission 716.00 Cashout 0.00	Total Salary 32,350.00 Total Payment 0.00	Already Paid -103,000.00 Remaining 0.00
Tawhid	PBU 8,500.00	Salary 93,500.00 Bonus 23,500.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 10,252.00 Cashout 23,748.00	Total Salary 140,748.00 Total Payment 709,252.00	Already Paid 578,000.00 Remaining 131,252.00

Summary

Total Sell (PBU)	84,500.00
Total Cash Value ৳	8,450,000.00
Agent Total Salary ৳	1,577,396.00
Super Rate	5.00%
Super Base Salary ৳	422,500.00
Super Bonus ৳	260,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	171,000
Super Total Salary ৳	682,500.00
Total Salary (Agents + Super)	2,259,896.00
Submitted To Company ৳	5,060,000.00
Total Already Paid (Agents) ৳	5,060,000.00
Total Remaining Payment ৳	1,841,954.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	959,104.00

Description

super bonus inc 100k ag bonus