Month 6 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Shoyeb	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 10,000.00 Loan 0.00 Fine 0.00	Commission 2,289.00 Cashout 17,711.00	Total Salary 87,711.00 Total Payment 412,289.00	Already Paid 250,000.00 Remaining 162,289.00
Niloy	PBU 2,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 10,560.00 Loan 0.00 Fine 0.00	Commission 16,366.00 Cashout 0.00	Total Salary 35,560.00 Total Payment 164,440.00	Already Paid 0.00 Remaining 164,440.00
Riyad	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 21,500.00 Loan 0.00 Fine 0.00	Commission 8,464.00 Cashout 11,536.00	Total Salary 93,036.00 Total Payment 406,964.00	Already Paid 0.00 Remaining 406,964.00
Naim	PBU 1,000.00	Salary 15,000.00 Bonus 0.00	Demurrage 4,800.00 Loan 0.00 Fine 0.00	Commission 3,891.00 Cashout 109.00	Total Salary 19,909.00 Total Payment 80,091.00	Already Paid 0.00 Remaining 80,091.00
Ali	PBU 1,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 7,460.00 Loan 0.00 Fine 0.00	Commission 1,238.00 Cashout 2,762.00	Total Salary 35,222.00 Total Payment 64,778.00	Already Paid 0.00 Remaining 64,778.00
Nabi	PBU 0.00	Salary 25,000.00 Bonus 0.00	Demurrage 2,400.00 Loan 0.00 Fine 0.00	Commission 492.00 Cashout 0.00	Total Salary 27,400.00 Total Payment -27,400.00	Already Paid 0.00 Remaining 27,400.00 Paid Extra
Torik	PBU 500.00	Salary 25,000.00 Bonus 0.00	Demurrage 3,800.00 Loan 0.00 Fine 0.00	Commission 2,360.00 Cashout 0.00	Total Salary 28,800.00 Total Payment 21,200.00	Already Paid 0.00 Remaining 21,200.00

Summary

Total Sell (PBU)	14,500.00
Total Cash Value ৳	1,450,000.00
Agent Total Salary ৳	327,638.00
Super Rate	5.00%
Super Base Salary ৳	72,500.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	200,000 tour +gift
Super Total Salary ৳	72,500.00
Total Salary (Agents + Super)	400,138.00
Submitted To Company ৳	250,000.00
Total Already Paid (Agents) ৳	250,000.00
Total Remaining Payment ৳	899,762.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	599,862.00

Description