Month 6 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Shahin	PBU 3,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 56,800.00 Loan 0.00 Fine 0.00	Commission 18,004.00 Cashout 0.00	Total Salary 91,800.00 Total Payment 208,200.00	Already Paid 0.00 Remaining 208,200.00
Tanvir	PBU 0.00	Salary 25,000.00 Bonus 0.00	Demurrage 5,850.00 Loan 0.00 Fine 0.00	Commission 5,282.00 Cashout 0.00	Total Salary 30,850.00 Total Payment -30,850.00	Already Paid 0.00 Remaining 30,850.00 Paid Extra
Sabbir	PBU 2,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 16,940.00 Loan 0.00 Fine 0.00	Commission 6,274.00 Cashout 1,726.00	Total Salary 43,666.00 Total Payment 156,334.00	Already Paid 0.00 Remaining 156,334.00
Shanto	PBU 0.00	Salary 17,000.00 Bonus 0.00	Demurrage 4,100.00 Loan 0.00 Fine 0.00	Commission 613.00 Cashout 0.00	Total Salary 21,100.00 Total Payment -21,100.00	Already Paid 0.00 Remaining 21,100.00 Paid Extra
Sayem	PBU 0.00	Salary 17,000.00 Bonus 0.00	Demurrage 1,800.00 Loan 0.00 Fine 0.00	Commission 1,291.00 Cashout 0.00	Total Salary 18,800.00 Total Payment -18,800.00	Already Paid 0.00 Remaining 18,800.00 Paid Extra
Prince	PBU 0.00	Salary 17,000.00 Bonus 0.00	Demurrage 150.00 Loan 0.00 Fine 0.00	Commission 347.00 Cashout 0.00	Total Salary 17,150.00 Total Payment -17,150.00	Already Paid 0.00 Remaining 17,150.00 Paid Extra
Nahin	PBU 0.00	Salary 17,000.00 Bonus 0.00	Demurrage 150.00 Loan 0.00 Fine 0.00	Commission 569.00 Cashout 0.00	Total Salary 17,150.00 Total Payment -17,150.00	Already Paid 0.00 Remaining 17,150.00 Paid Extra

Summary

Total Sell (PBU)	5,000.00
Total Cash Value ৳	500,000.00
Agent Total Salary ৳	240,516.00
Super Rate	5.00%
Super Base Salary ৳	25,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	311,000 tour +rent +gift
Super Total Salary ৳	25,000.00
Total Salary (Agents + Super)	265,516.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	364,534.00
Company Paying ৳	76,516.00
Paid by Company ৳	-76,516.00

Description

বাসা অ্যাডভান্স - ৭০,০০০ টাকা
ভাড়া- ৪১,০০০ টাকা
ট্যুর- ১৬০,০০০ টাকা
গিফট - ৪০,০০০ টাকা