Month 6 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Rasel	PBU 3,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 42,380.00 Loan 0.00 Fine 0.00	Commission 15,459.00 Cashout 0.00	Total Salary 77,380.00 Total Payment 222,620.00	Already Paid 0.00 Remaining 222,620.00
Raju	PBU 1,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 24,200.00 Loan 0.00 Fine 0.00	Commission 18,362.00 Cashout 0.00	Total Salary 59,200.00 Total Payment 40,800.00	Already Paid 0.00 Remaining 40,800.00
Rafi	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 2,300.00 Loan 0.00 Fine 0.00	Commission 551.00 Cashout 1,449.00	Total Salary 20,749.00 Total Payment 29,251.00	Already Paid 0.00 Remaining 29,251.00
Tarek	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 2,620.00 Loan 0.00 Fine 0.00	Commission 1,619.00 Cashout 381.00	Total Salary 20,001.00 Total Payment 29,999.00	Already Paid 0.00 Remaining 29,999.00
Sumon	PBU 0.00	Salary 17,000.00 Bonus 0.00	Demurrage 700.00 Loan 0.00 Fine 0.00	Commission 131.00 Cashout 0.00	Total Salary 17,700.00 Total Payment -17,700.00	Already Paid 0.00 Remaining 17,700.00 Paid Extra
Roni	PBU 0.00	Salary 17,000.00 Bonus 0.00	Demurrage 200.00 Loan 0.00 Fine 0.00	Commission 605.00 Cashout 0.00	Total Salary 17,200.00 Total Payment -17,200.00	Already Paid 0.00 Remaining 17,200.00 Paid Extra
Rafsan	PBU 0.00	Salary 17,000.00 Bonus 0.00	Demurrage 16,900.00 Loan 0.00 Fine 0.00	Commission 787.00 Cashout 0.00	Total Salary 33,900.00 Total Payment -33,900.00	Already Paid 0.00 Remaining 33,900.00 Paid Extra

Summary

Total Sell (PBU)	5,000.00
Total Cash Value ৳	500,000.00
Agent Total Salary ৳	246,130.00
Super Rate	5.00%
Super Base Salary ৳	25,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	238,000 tour +rent + gift
Super Total Salary ৳	25,000.00
Total Salary (Agents + Super)	271,130.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	322,670.00
Company Paying ৳	9,130.00
Submit To Sub Admin ৳	9,130.00

Description