Month 6 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Piyal	PBU 5,500.00	Salary 60,500.00 Bonus 5,500.00	Demurrage 23,320.00 Loan 0.00 Fine 0.00	Commission 20,920.00 Cashout 1,080.00	Total Salary 90,400.00 Total Payment 459,600.00	Already Paid 445,000.00 Remaining 14,600.00
Siam	PBU 500.00	Salary 25,000.00 Bonus 0.00	Demurrage 11,100.00 Loan 0.00 Fine 0.00	Commission 9,947.00 Cashout 0.00	Total Salary 36,100.00 Total Payment 13,900.00	Already Paid 0.00 Remaining 13,900.00
Sayed	PBU 3,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 10,800.00 Loan 0.00 Fine 0.00	Commission 3,708.00 Cashout 8,292.00	Total Salary 44,092.00 Total Payment 255,908.00	Already Paid 0.00 Remaining 255,908.00
Shopno	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 24,270.00 Loan 0.00 Fine 0.00	Commission 11,362.00 Cashout 2,638.00	Total Salary 65,408.00 Total Payment 284,592.00	Already Paid 0.00 Remaining 284,592.00
Amin	PBU 500.00	Salary 15,000.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 4,732.00 Cashout 0.00	Total Salary 15,000.00 Total Payment 35,000.00	Already Paid 0.00 Remaining 35,000.00
Khalid	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 26,500.00 Loan 0.00 Fine 0.00	Commission 7,770.00 Cashout 6,230.00	Total Salary 71,230.00 Total Payment 278,770.00	Already Paid 0.00 Remaining 278,770.00

Summary

Total Sell (PBU)	16,500.00
Total Cash Value ৳	1,650,000.00
Agent Total Salary ৳	322,230.00
Super Rate	5.00%
Super Base Salary ৳	82,500.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	180,000 tour +gift
Super Total Salary ৳	82,500.00
Total Salary (Agents + Super)	404,730.00
Submitted To Company ৳	445,000.00
Total Already Paid (Agents) ৳	445,000.00
Total Remaining Payment ৳	882,770.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	620,270.00

Description