Month 7 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Nil	PBU 19,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 50,669.00 Cashout 27,331.00	Total Salary 27,331.00 Total Payment 1,922,669.00	Already Paid 1,004,600.00 Remaining 918,069.00
Badol	PBU 8,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 25,284.00 Cashout 6,716.00	Total Salary 6,716.00 Total Payment 793,284.00	Already Paid 680,000.00 Remaining 113,284.00
Tomal	PBU 10,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 40,993.00 Cashout 0.00	Total Salary 0.00 Total Payment 1,000,000.00	Already Paid 510,000.00 Remaining 490,000.00
Rafid	PBU 5,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 37,155.00 Cashout 0.00	Total Salary 0.00 Total Payment 550,000.00	Already Paid 258,790.00 Remaining 291,210.00
Moin	PBU 3,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 12,501.00 Cashout 1,499.00	Total Salary 1,499.00 Total Payment 348,501.00	Already Paid -14,200.00 Remaining 362,701.00
Rubayet	PBU 2,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 16,383.00 Cashout 0.00	Total Salary 0.00 Total Payment 200,000.00	Already Paid 185,800.00 Remaining 14,200.00
Shohel	PBU 1,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 3,634.00 Cashout 2,366.00	Total Salary 2,366.00 Total Payment 147,634.00	Already Paid 1,300.00 Remaining 146,334.00

Summary

Total Sell (PBU)	50,000.00
Total Cash Value ৳	5,000,000.00
Agent Total Salary ৳	37,912.00
Super Rate	5.00%
Super Base Salary ৳	250,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	250,000.00
Total Salary (Agents + Super)	287,912.00
Submitted To Company ৳	2,626,290.00
Total Already Paid (Agents) ৳	2,626,290.00
Total Remaining Payment ৳	2,335,798.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	2,085,798.00

Description