Month 7 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Rifat	PBU 6,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 34,513.00 Cashout 0.00	Total Salary 0.00 Total Payment 600,000.00	Already Paid 150,000.00 Remaining 450,000.00
Shakil	PBU 10,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 29,707.00 Cashout 10,293.00	Total Salary 10,293.00 Total Payment 989,707.00	Already Paid 639,034.00 Remaining 350,673.00
Milon	PBU 1,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 28,199.00 Cashout 0.00	Total Salary 0.00 Total Payment 100,000.00	Already Paid -63,000.00 Remaining 163,000.00
Sifat	PBU 3,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 17,432.00 Cashout 0.00	Total Salary 0.00 Total Payment 350,000.00	Already Paid 60,000.00 Remaining 290,000.00
Hina	PBU -1,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 13,522.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 212,000.00 Remaining -212,000.00 Paid Extra
Tuhin	PBU -1,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 3,929.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid -85,000.00 Remaining 85,000.00
Hemel	PBU -1,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 13,905.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid -120,000.00 Remaining 120,000.00
Hanif	PBU 0.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 6,267.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00

Summary

Total Sell (PBU)	17,500.00
Total Cash Value ৳	1,750,000.00
Agent Total Salary ৳	10,293.00
Super Rate	5.00%
Super Base Salary ৳	87,500.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	87,500.00
Total Salary (Agents + Super)	97,793.00
Submitted To Company ৳	793,034.00
Total Already Paid (Agents) ৳	793,034.00
Total Remaining Payment ৳	1,246,673.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	859,173.00

Description