Month 7 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Shoyeb	PBU 7,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 4,067.00 Cashout 23,933.00	Total Salary 23,933.00 Total Payment 676,067.00	Already Paid 460,000.00 Remaining 216,067.00
Niloy	PBU 10,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 26,664.00 Cashout 13,336.00	Total Salary 13,336.00 Total Payment 986,664.00	Already Paid 0.00 Remaining 986,664.00
Riyad	PBU 1,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 13,396.00 Cashout 0.00	Total Salary 0.00 Total Payment 150,000.00	Already Paid 252,600.00 Remaining -102,600.00 Paid Extra
Naim	PBU 1,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 7,458.00 Cashout 0.00	Total Salary 0.00 Total Payment 100,000.00	Already Paid 0.00 Remaining 100,000.00
Ali	PBU 0.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 6,713.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Nabi	PBU 0.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 1,363.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Torik	PBU 500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 3,421.00 Cashout 0.00	Total Salary 0.00 Total Payment 50,000.00	Already Paid 0.00 Remaining 50,000.00

Summary

Total Sell (PBU)	20,000.00
Total Cash Value ৳	2,000,000.00
Agent Total Salary ৳	37,269.00
Super Rate	5.00%
Super Base Salary ৳	100,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	100,000.00
Total Salary (Agents + Super)	137,269.00
Submitted To Company ৳	712,600.00
Total Already Paid (Agents) ৳	712,600.00
Total Remaining Payment ৳	1,250,131.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,150,131.00

Description