July 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 6.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Abir Khan	PBU 1,000.00	Salary 40,000.00 Bonus 0.00	Demurrage 20,560.00 Loan 0.00 Fine 0.00	Commission 18,181.00 Cashout 0.00	Total Salary 60,560.00 Total Payment 39,440.00	Already Paid 153,000.00 Remaining -113,560.00 Paid Extra
Anika Jahan	PBU 1,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 8,180.00 Loan 0.00 Fine 0.00	Commission 6,452.00 Cashout 0.00	Total Salary 33,180.00 Total Payment 66,820.00	Already Paid 110,000.00 Remaining -43,180.00 Paid Extra
Fardin Ahmed	PBU 3,000.00	Salary 33,000.00 Bonus 0.00	Demurrage 7,150.00 Loan 0.00 Fine 0.00	Commission 2,130.00 Cashout 9,870.00	Total Salary 50,020.00 Total Payment 249,980.00	Already Paid 0.00 Remaining 249,980.00
Hasibur Rahman	PBU 0.00	Salary 25,000.00 Bonus 0.00	Demurrage 27,400.00 Loan 0.00 Fine 0.00	Commission 40,993.00 Cashout 0.00	Total Salary 52,400.00 Total Payment -52,400.00	Already Paid 25,450.00 Remaining -77,850.00 Paid Extra
Mahfuz Seikh	PBU 15,000.00	Salary 180,000.00 Bonus 20,000.00	Demurrage 15,300.00 Loan 0.00 Fine 0.00	Commission 37,207.00 Cashout 22,793.00	Total Salary 238,093.00 Total Payment 1,261,907.00	Already Paid 850,000.00 Remaining 411,907.00
Mahim khan	PBU 0.00	Salary 25,000.00 Bonus 0.00	Demurrage 9,140.00 Loan 0.00 Fine 0.00	Commission 1,719.00 Cashout 0.00	Total Salary 34,140.00 Total Payment -34,140.00	Already Paid 36,800.00 Remaining -70,940.00 Paid Extra
Mizan Rahman	PBU -1,500.00	Salary 25,000.00 Bonus 0.00	Demurrage 8,360.00 Loan 0.00 Fine 0.00	Commission 3,738.00 Cashout 0.00	Total Salary 33,360.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Nirob Khan	PBU 7,000.00	Salary 84,000.00 Bonus 7,000.00	Demurrage 27,680.00 Loan 0.00 Fine 0.00	Commission 13,884.00 Cashout 14,116.00	Total Salary 132,796.00 Total Payment 567,204.00	Already Paid 527,900.00 Remaining 39,304.00
Nishan Ahmed	PBU 0.00	Salary 18,000.00 Bonus 0.00	Demurrage 7,110.00 Loan 0.00 Fine 0.00	Commission 4,557.00 Cashout 0.00	Total Salary 25,110.00 Total Payment -25,110.00	Already Paid 1,000.00 Remaining -26,110.00 Paid Extra
Ratul Hossain	PBU 17,000.00	Salary 221,000.00 Bonus 30,000.00	Demurrage 48,700.00 Loan 0.00 Fine 0.00	Commission 66,173.00 Cashout 1,827.00	Total Salary 301,527.00 Total Payment 1,398,473.00	Already Paid 1,015,050.00 Remaining 383,423.00

Summary

Total Sell (PBU)	42,500.00
Total Cash Value ৳	4,250,000.00
Agent Total Salary ৳	961,186.00
Super Rate	6.00%
Super Base Salary ৳	255,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	37,000
Super Total Salary ৳	255,000.00
Total Salary (Agents + Super)	1,216,186.00
Submitted To Company ৳	2,719,200.00
Total Already Paid (Agents) ৳	2,719,200.00
Total Remaining Payment ৳	752,974.00
Company Paying ৳	111,650.00
Submit To Sub Admin ৳	277,614.00

Description