July 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 7.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Adnan evan	PBU 3,000.00	Salary 36,000.00 Bonus 0.00	Demurrage 18,250.00 Loan 0.00 Fine 0.00	Commission 27,537.00 Cashout 0.00	Total Salary 54,250.00 Total Payment 245,750.00	Already Paid 400,000.00 Remaining -154,250.00 Paid Extra
Fahad Ahmed	PBU 16,000.00	Salary 224,000.00 Bonus 30,000.00	Demurrage 75,000.00 Loan 0.00 Fine 0.00	Commission 62,415.00 Cashout 1,585.00	Total Salary 330,585.00 Total Payment 1,269,415.00	Already Paid 1,300,000.00 Remaining -30,585.00 Paid Extra
Faruk Islam	PBU 15,000.00	Salary 210,000.00 Bonus 20,000.00	Demurrage 49,100.00 Loan 0.00 Fine 0.00	Commission 67,100.00 Cashout 0.00	Total Salary 279,100.00 Total Payment 1,220,900.00	Already Paid 700,000.00 Remaining 520,900.00
Ibrahim Islam	PBU 10,000.00	Salary 130,000.00 Bonus 20,000.00	Demurrage 19,390.00 Loan 0.00 Fine 0.00	Commission 31,833.00 Cashout 8,167.00	Total Salary 177,557.00 Total Payment 822,443.00	Already Paid 800,000.00 Remaining 22,443.00
Javed khan	PBU 5,000.00	Salary 60,000.00 Bonus 5,000.00	Demurrage 8,430.00 Loan 0.00 Fine 0.00	Commission 5,786.00 Cashout 14,214.00	Total Salary 87,644.00 Total Payment 412,356.00	Already Paid 0.00 Remaining 412,356.00
Nadim Islam	PBU 7,000.00	Salary 91,000.00 Bonus 7,000.00	Demurrage 10,400.00 Loan 0.00 Fine 0.00	Commission 17,270.00 Cashout 10,730.00	Total Salary 119,130.00 Total Payment 580,870.00	Already Paid 690,680.00 Remaining -109,810.00 Paid Extra
Parvej Emon	PBU 3,000.00	Salary 36,000.00 Bonus 0.00	Demurrage 6,900.00 Loan 0.00 Fine 0.00	Commission 6,523.00 Cashout 5,477.00	Total Salary 48,377.00 Total Payment 251,623.00	Already Paid 0.00 Remaining 251,623.00
Sadat Rahman	PBU 9,000.00	Salary 126,000.00 Bonus 9,000.00	Demurrage 28,800.00 Loan 0.00 Fine 0.00	Commission 36,531.00 Cashout 0.00	Total Salary 163,800.00 Total Payment 736,200.00	Already Paid 370,000.00 Remaining 366,200.00
Sk Babu	PBU 10,000.00	Salary 130,000.00 Bonus 20,000.00	Demurrage 16,200.00 Loan 0.00 Fine 0.00	Commission 38,097.00 Cashout 1,903.00	Total Salary 168,103.00 Total Payment 831,897.00	Already Paid 1,686,300.00 Remaining -854,403.00 Paid Extra
Topu Khan	PBU 4,000.00	Salary 48,000.00 Bonus 0.00	Demurrage 27,010.00 Loan 0.00 Fine 0.00	Commission 22,268.00 Cashout 0.00	Total Salary 75,010.00 Total Payment 324,990.00	Already Paid 230,000.00 Remaining 94,990.00

Summary

Total Sell (PBU)	82,000.00
Total Cash Value ৳	8,200,000.00
Agent Total Salary ৳	1,503,556.00
Super Rate	7.00%
Super Base Salary ৳	574,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	574,000.00
Total Salary (Agents + Super)	2,077,556.00
Submitted To Company ৳	6,176,980.00
Total Already Paid (Agents) ৳	6,176,980.00
Total Remaining Payment ৳	519,464.00
Company Paying ৳	54,536.00
Submit To Sub Admin ৳	0.00

Description