July 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 6.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Emon khan	PBU 6,000.00	Salary 84,000.00 Bonus 6,000.00	Demurrage 28,180.00 Loan 0.00 Fine 0.00	Commission 56,739.00 Cashout 0.00	Total Salary 118,180.00 Total Payment 481,820.00	Already Paid 512,300.00 Remaining -30,480.00 Paid Extra
Habib Khan	PBU 1,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 8,730.00 Loan 0.00 Fine 0.00	Commission 1,545.00 Cashout 2,455.00	Total Salary 36,185.00 Total Payment 63,815.00	Already Paid 0.00 Remaining 63,815.00
Junayed khan	PBU 1,500.00	Salary 18,000.00 Bonus 0.00	Demurrage 6,112.00 Loan 0.00 Fine 0.00	Commission 2,633.00 Cashout 3,367.00	Total Salary 27,479.00 Total Payment 122,521.00	Already Paid 60,000.00 Remaining 62,521.00
Mahabub Khan	PBU 6,000.00	Salary 72,000.00 Bonus 6,000.00	Demurrage 31,960.00 Loan 0.00 Fine 0.00	Commission 27,560.00 Cashout 0.00	Total Salary 109,960.00 Total Payment 490,040.00	Already Paid 541,410.00 Remaining -51,370.00 Paid Extra
Masud khan	PBU 32,000.00	Salary 448,000.00 Bonus 40,000.00	Demurrage 79,640.00 Loan 0.00 Fine 0.00	Commission 108,483.00 Cashout 19,517.00	Total Salary 587,157.00 Total Payment 2,612,843.00	Already Paid 2,199,400.00 Remaining 413,443.00
Md.Shuvo	PBU 4,000.00	Salary 48,000.00 Bonus 0.00	Demurrage 18,240.00 Loan 0.00 Fine 0.00	Commission 24,797.00 Cashout 0.00	Total Salary 66,240.00 Total Payment 333,760.00	Already Paid 430,000.00 Remaining -96,240.00 Paid Extra
Munna Khan	PBU 2,500.00	Salary 27,500.00 Bonus 0.00	Demurrage 17,930.00 Loan 0.00 Fine 0.00	Commission 17,094.00 Cashout 0.00	Total Salary 45,430.00 Total Payment 204,570.00	Already Paid 60,000.00 Remaining 144,570.00
Salim Khan	PBU 1,500.00	Salary 18,000.00 Bonus 0.00	Demurrage 1,960.00 Loan 0.00 Fine 0.00	Commission 8,359.00 Cashout 0.00	Total Salary 19,960.00 Total Payment 130,040.00	Already Paid 15,300.00 Remaining 114,740.00
Tawhid Hasan	PBU 1,500.00	Salary 18,000.00 Bonus 0.00	Demurrage 16,000.00 Loan 0.00 Fine 0.00	Commission 6,662.00 Cashout 0.00	Total Salary 34,000.00 Total Payment 116,000.00	Already Paid 35,000.00 Remaining 81,000.00

Summary

Total Sell (PBU)	56,000.00
Total Cash Value ৳	5,600,000.00
Agent Total Salary ৳	1,044,591.00
Super Rate	6.00%
Super Base Salary ৳	336,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	189,000
Super Total Salary ৳	336,000.00
Total Salary (Agents + Super)	1,380,591.00
Submitted To Company ৳	3,853,410.00
Total Already Paid (Agents) ৳	3,853,410.00
Total Remaining Payment ৳	701,999.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	176,999.00

Description