Month 1 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Md Rifat	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 21,830.00 Loan 0.00 Fine 0.00	Commission 16,556.00 Cashout 11,444.00	Total Salary 117,274.00 Total Payment 582,726.00	Already Paid 300,000.00 Remaining 282,726.00
Shakil	PBU 15,000.00	Salary 165,000.00 Bonus 20,000.00	Demurrage 31,110.00 Loan 0.00 Fine 0.00	Commission 43,289.00 Cashout 16,711.00	Total Salary 232,821.00 Total Payment 1,267,179.00	Already Paid 1,073,000.00 Remaining 194,179.00
Milon	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 21,950.00 Loan 0.00 Fine 0.00	Commission 34,986.00 Cashout 0.00	Total Salary 60,450.00 Total Payment 289,550.00	Already Paid 200,000.00 Remaining 89,550.00
Sifat	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 7,160.00 Loan 0.00 Fine 0.00	Commission 8,375.00 Cashout 5,625.00	Total Salary 51,285.00 Total Payment 298,715.00	Already Paid 300,000.00 Remaining 1,285.00 Paid Extra
Hira	PBU 500.00	Salary 15,000.00 Bonus 0.00	Demurrage 1,900.00 Loan 0.00 Fine 0.00	Commission 3,093.00 Cashout 0.00	Total Salary 16,900.00 Total Payment 33,100.00	Already Paid 30,000.00 Remaining 3,100.00
Tuhin	PBU 0.00	Salary 15,000.00 Bonus 0.00	Demurrage 1,000.00 Loan 0.00 Fine 0.00	Commission 69.00 Cashout 0.00	Total Salary 16,000.00 Total Payment -16,000.00	Already Paid 0.00 Remaining 16,000.00 Paid Extra

Summary

Total Sell (PBU)	29,500.00
Total Cash Value ৳	2,950,000.00
Agent Total Salary ৳	494,730.00
Super Rate	5.00%
Super Base Salary ৳	147,500.00
Super Bonus ৳	0.00
Super Fine Name	Nothing
Super Fine ৳	0.00

Super Demurrage ৳	46,500
Super Total Salary ৳	147,500.00
Total Salary (Agents + Super)	642,230.00
Submitted To Company ৳	1,903,000.00
Total Already Paid (Agents) ৳	1,903,000.00
Total Remaining Payment ৳	569,555.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	358,270.00

Description

No Comments