Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Samin	PBU 2,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 26,800.00 Loan 0.00 Fine 0.00	Commission 42,362.00 Cashout 0.00	Total Salary 61,800.00 Total Payment 138,200.00	Already Paid 0.00 Remaining 138,200.00
Sk Hafiz	PBU 5,000.00	Salary 55,000.00 Bonus 40,000.00	Demurrage 32,890.00 Loan 0.00 Fine 0.00	Commission 24,570.00 Cashout 0.00	Total Salary 127,890.00 Total Payment 372,110.00	Already Paid 0.00 Remaining 372,110.00
Nafis	PBU 3,000.00	Salary 33,000.00 Bonus 35,000.00	Demurrage 18,000.00 Loan 0.00 Fine 0.00	Commission 10,457.00 Cashout 1,543.00	Total Salary 87,543.00 Total Payment 212,457.00	Already Paid 0.00 Remaining 212,457.00
Rony	PBU 5,000.00	Salary 55,000.00 Bonus 40,000.00	Demurrage 26,400.00 Loan 0.00 Fine 0.00	Commission 17,743.00 Cashout 2,257.00	Total Salary 123,657.00 Total Payment 376,343.00	Already Paid 0.00 Remaining 376,343.00
Md Tanmoy	PBU -1,943.00	Salary 35,000.00 Bonus 35,000.00	Demurrage 46,000.00 Loan 0.00 Fine 0.00	Commission 24,624.00 Cashout 0.00	Total Salary 116,000.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Midul	PBU 2,000.00	Salary 25,000.00 Bonus 25,000.00	Demurrage 8,600.00 Loan 0.00 Fine 0.00	Commission 21,665.00 Cashout 0.00	Total Salary 58,600.00 Total Payment 141,400.00	Already Paid 0.00 Remaining 141,400.00
Sk Tapos	PBU 2,000.00	Salary 25,000.00 Bonus 25,000.00	Demurrage 16,000.00 Loan 0.00 Fine 0.00	Commission 6,767.00 Cashout 1,233.00	Total Salary 67,233.00 Total Payment 132,767.00	Already Paid 0.00 Remaining 132,767.00
Sk Sobuz	PBU 9,000.00	Salary 99,000.00 Bonus 44,000.00	Demurrage 33,200.00 Loan 0.00 Fine 0.00	Commission 15,929.00 Cashout 20,071.00	Total Salary 196,271.00 Total Payment 703,729.00	Already Paid 0.00 Remaining 703,729.00

Summary

Total Sell (PBU)	26,057.00
Total Cash Value ৳	2,605,700.00
Agent Total Salary ৳	838,994.00
Super Rate	5.00%
Super Base Salary ৳	130,285.00
Super Bonus ৳	60,000.00
Super Fine Name	00
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	190,285.00
Total Salary (Agents + Super)	1,029,279.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	2,077,006.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,576,421.00

Description