Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Shafin	PBU 7,000.00	Salary 77,000.00 Bonus 42,000.00	Demurrage 48,681.00 Loan 0.00 Fine 0.00	Commission 16,800.00 Cashout 11,200.00	Total Salary 178,881.00 Total Payment 521,119.00	Already Paid 0.00 Remaining 521,119.00
Salman	PBU 4,000.00	Salary 44,000.00 Bonus 35,000.00	Demurrage 26,300.00 Loan 0.00 Fine 0.00	Commission 14,171.00 Cashout 1,829.00	Total Salary 107,129.00 Total Payment 292,871.00	Already Paid 0.00 Remaining 292,871.00
Araf	PBU 2,800.00	Salary 30,800.00 Bonus 25,000.00	Demurrage 9,700.00 Loan 0.00 Fine 0.00	Commission 4,283.00 Cashout 6,917.00	Total Salary 72,417.00 Total Payment 207,583.00	Already Paid 0.00 Remaining 207,583.00
Rehan	PBU 1,500.00	Salary 16,500.00 Bonus 25,000.00	Demurrage 8,900.00 Loan 0.00 Fine 0.00	Commission 5,180.00 Cashout 820.00	Total Salary 51,220.00 Total Payment 98,780.00	Already Paid 0.00 Remaining 98,780.00
Tahsan	PBU 1,500.00	Salary 25,000.00 Bonus 25,000.00	Demurrage 10,180.00 Loan 0.00 Fine 0.00	Commission 4,410.00 Cashout 1,590.00	Total Salary 61,770.00 Total Payment 88,230.00	Already Paid 0.00 Remaining 88,230.00
Arbaj	PBU 200.00	Salary 12,000.00 Bonus 20,000.00	Demurrage 17,302.00 Loan 0.00 Fine 0.00	Commission 850.00 Cashout 0.00	Total Salary 49,302.00 Total Payment -29,302.00	Already Paid 0.00 Remaining 29,302.00 Paid Extra

Summary

Total Sell (PBU)	17,000.00
Total Cash Value ৳	1,700,000.00
Agent Total Salary ৳	520,719.00
Super Rate	5.00%
Super Base Salary ৳	85,000.00
Super Bonus ৳	60,000.00
Super Fine Name	00
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	145,000.00
Total Salary (Agents + Super)	665,719.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	1,208,583.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,034,281.00

Description