Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Firoz	PBU -2,000.00	Salary 35,000.00 Bonus 35,000.00	Demurrage 32,000.00 Loan 0.00 Fine 0.00	Commission 52,501.00 Cashout 0.00	Total Salary 102,000.00 Total Payment 0.00	Already Paid -406,000.00 Remaining 0.00
Masud	PBU 17,000.00	Salary 187,000.00 Bonus 35,000.00	Demurrage 86,730.00 Loan 0.00 Fine 0.00	Commission 84,558.00 Cashout 0.00	Total Salary 308,730.00 Total Payment 1,391,270.00	Already Paid 1,350,000.00 Remaining 41,270.00
Emon	PBU 3,000.00	Salary 35,000.00 Bonus 35,000.00	Demurrage 40,365.00 Loan 0.00 Fine 0.00	Commission 30,809.00 Cashout 0.00	Total Salary 110,365.00 Total Payment 189,635.00	Already Paid 150,000.00 Remaining 39,635.00
Mahabub	PBU 4,000.00	Salary 44,000.00 Bonus 25,000.00	Demurrage 33,500.00 Loan 0.00 Fine 0.00	Commission 28,399.00 Cashout 0.00	Total Salary 102,500.00 Total Payment 297,500.00	Already Paid 0.00 Remaining 297,500.00
Md Shuvo	PBU 6,500.00	Salary 71,500.00 Bonus 31,500.00	Demurrage 20,610.00 Loan 0.00 Fine 0.00	Commission 26,987.00 Cashout 0.00	Total Salary 123,610.00 Total Payment 526,390.00	Already Paid 400,000.00 Remaining 126,390.00
Munna	PBU 9,500.00	Salary 104,500.00 Bonus 39,500.00	Demurrage 30,700.00 Loan 0.00 Fine 0.00	Commission 35,740.00 Cashout 2,260.00	Total Salary 176,960.00 Total Payment 773,040.00	Already Paid 483,000.00 Remaining 290,040.00
Habib	PBU 1,700.00	Salary 18,700.00 Bonus 25,000.00	Demurrage 8,130.00 Loan 0.00 Fine 0.00	Commission 1,707.00 Cashout 5,093.00	Total Salary 56,923.00 Total Payment 113,077.00	Already Paid 30,000.00 Remaining 83,077.00
Junayed	PBU 200.00	Salary 15,000.00 Bonus 20,000.00	Demurrage 3,635.00 Loan 0.00 Fine 0.00	Commission 173.00 Cashout 627.00	Total Salary 39,262.00 Total Payment -19,262.00	Already Paid 0.00 Remaining 19,262.00 Paid Extra
Salim	PBU 100.00	Salary 15,000.00 Bonus 20,000.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 0.00 Cashout 400.00	Total Salary 35,400.00 Total Payment -25,400.00	Already Paid 0.00 Remaining 25,400.00 Paid Extra

Summary

Total Sell (PBU)	40,000.00
Total Cash Value ৳	4,000,000.00
Agent Total Salary ৳	1,055,750.00
Super Rate	5.00%
Super Base Salary ৳	200,000.00
Super Bonus ৳	60,000.00
Super Fine Name	NO
Super Fine ৳	0.00

Super Demurrage ৳	121,000
Super Total Salary ৳	260,000.00
Total Salary (Agents + Super)	1,315,750.00
Submitted To Company ৳	2,007,000.00
Total Already Paid (Agents) ৳	2,007,000.00
Total Remaining Payment ৳	877,912.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	556,250.00

Description