Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Nil	PBU 16,000.00	Salary 176,000.00 Bonus 65,000.00	Demurrage 43,000.00 Loan 0.00 Fine 0.00	Commission 49,503.00 Cashout 14,497.00	Total Salary 298,497.00 Total Payment 1,301,503.00	Already Paid 1,000,000.00 Remaining 301,503.00
Badol	PBU 5,000.00	Salary 55,000.00 Bonus 40,000.00	Demurrage 57,500.00 Loan 0.00 Fine 0.00	Commission 16,377.00 Cashout 3,623.00	Total Salary 156,123.00 Total Payment 343,877.00	Already Paid 182,000.00 Remaining 161,877.00
Tomal	PBU 5,000.00	Salary 55,000.00 Bonus 35,000.00	Demurrage 30,900.00 Loan 0.00 Fine 0.00	Commission 28,427.00 Cashout 0.00	Total Salary 120,900.00 Total Payment 379,100.00	Already Paid 460,000.00 Remaining 80,900.00 Paid Extra
Moin	PBU 1,000.00	Salary 25,000.00 Bonus 25,000.00	Demurrage 22,600.00 Loan 0.00 Fine 0.00	Commission 5,950.00 Cashout 0.00	Total Salary 72,600.00 Total Payment 27,400.00	Already Paid 60,000.00 Remaining 32,600.00 Paid Extra
Rafid	PBU 1,000.00	Salary 25,000.00 Bonus 30,000.00	Demurrage 41,840.00 Loan 0.00 Fine 0.00	Commission 18,123.00 Cashout 0.00	Total Salary 96,840.00 Total Payment 3,160.00	Already Paid 290,000.00 Remaining 286,840.00 Paid Extra
Rubayet	PBU 1,300.00	Salary 25,000.00 Bonus 25,000.00	Demurrage 16,350.00 Loan 0.00 Fine 0.00	Commission 9,450.00 Cashout 0.00	Total Salary 66,350.00 Total Payment 63,650.00	Already Paid 160,000.00 Remaining 96,350.00 Paid Extra
Shohel	PBU 200.00	Salary 12,000.00 Bonus 20,000.00	Demurrage 800.00 Loan 0.00 Fine 0.00	Commission 214.00 Cashout 586.00	Total Salary 33,386.00 Total Payment -13,386.00	Already Paid 0.00 Remaining 13,386.00 Paid Extra

Summary

Total Sell (PBU)	29,500.00
Total Cash Value ৳	2,950,000.00
Agent Total Salary ৳	844,696.00
Super Rate	5.00%
Super Base Salary ৳	147,500.00
Super Bonus ৳	60,000.00
Super Fine Name	00
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	207,500.00
Total Salary (Agents + Super)	1,052,196.00
Submitted To Company ৳	2,152,000.00
Total Already Paid (Agents) ৳	2,152,000.00
Total Remaining Payment ৳	463,380.00
Company Paying ৳	254,196.00
Paid by Company ৳	-284,196.00

Description