Month 3 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Rana	PBU 4,500.00	Salary 49,500.00 Bonus 0.00	Demurrage 33,580.00 Loan 0.00 Fine 0.00	Commission 13,569.00 Cashout 4,431.00	Total Salary 87,511.00 Total Payment 362,489.00	Already Paid 355,000.00 Remaining 7,489.00
Shaon	PBU 13,000.00	Salary 143,000.00 Bonus 20,000.00	Demurrage 48,100.00 Loan 0.00 Fine 0.00	Commission 53,764.00 Cashout 0.00	Total Salary 211,100.00 Total Payment 1,088,900.00	Already Paid 1,110,000.00 Remaining 21,100.00 Paid Extra
Rayhan	PBU 10,000.00	Salary 110,000.00 Bonus 20,000.00	Demurrage 34,800.00 Loan 0.00 Fine 0.00	Commission 13,101.00 Cashout 26,899.00	Total Salary 191,699.00 Total Payment 808,301.00	Already Paid 600,000.00 Remaining 208,301.00
Rocky	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 16,400.00 Loan 0.00 Fine 0.00	Commission 15,047.00 Cashout 4,953.00	Total Salary 81,353.00 Total Payment 418,647.00	Already Paid 610,000.00 Remaining 191,353.00 Paid Extra
Tamim	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 16,040.00 Loan 0.00 Fine 0.00	Commission 6,272.00 Cashout 13,728.00	Total Salary 89,768.00 Total Payment 410,232.00	Already Paid 260,000.00 Remaining 150,232.00
Arav	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 12,140.00 Loan 0.00 Fine 0.00	Commission 13,529.00 Cashout 6,471.00	Total Salary 78,611.00 Total Payment 421,389.00	Already Paid 175,000.00 Remaining 246,389.00
Ayon	PBU 6,200.00	Salary 68,200.00 Bonus 6,200.00	Demurrage 17,000.00 Loan 0.00 Fine 0.00	Commission 8,656.00 Cashout 16,144.00	Total Salary 107,544.00 Total Payment 512,456.00	Already Paid 400,000.00 Remaining 112,456.00
Akash	PBU 700.00	Salary 17,000.00 Bonus 0.00	Demurrage 1,300.00 Loan 0.00 Fine 0.00	Commission 1,621.00 Cashout 1,179.00	Total Salary 19,479.00 Total Payment 50,521.00	Already Paid -50,000.00 Remaining 100,521.00
Rakib	PBU 2,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 17,600.00 Loan 0.00 Fine 0.00	Commission 8,585.00 Cashout 0.00	Total Salary 42,600.00 Total Payment 157,400.00	Already Paid 180,000.00 Remaining 22,600.00 Paid Extra
Raz	PBU 500.00	Salary 25,000.00 Bonus 0.00	Demurrage 14,890.00 Loan 0.00 Fine 0.00	Commission 4,841.00 Cashout 0.00	Total Salary 39,890.00 Total Payment 10,110.00	Already Paid 125,000.00 Remaining 114,890.00 Paid Extra
Arko	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 6,170.00 Loan 0.00 Fine 0.00	Commission 3,048.00 Cashout 0.00	Total Salary 23,170.00 Total Payment 26,830.00	Already Paid 0.00 Remaining 26,830.00
Sajid	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 3,700.00 Loan 0.00 Fine 0.00	Commission 2,012.00 Cashout 0.00	Total Salary 20,700.00 Total Payment 29,300.00	Already Paid 10,000.00 Remaining 19,300.00

Summary

Total Sell (PBU)	52,900.00
Total Cash Value ৳	5,290,000.00
Agent Total Salary ৳	993,425.00
Super Rate	5.00%
Super Base Salary ৳	264,500.00
Super Bonus ৳	100,000.00
Super Fine Name	00
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	364,500.00
Total Salary (Agents + Super)	1,357,925.00
Submitted To Company ৳	3,775,000.00
Total Already Paid (Agents) ৳	3,775,000.00
Total Remaining Payment ৳	871,518.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	157,075.00

Description

Super's Bonus
includes 50k Agent's Bonus