Month 4 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Faruk	PBU 17,500.00	Salary 192,500.00 Bonus 30,000.00	Demurrage 49,580.00 Loan 0.00 Fine 0.00	Commission 71,625.00 Cashout 0.00	Total Salary 272,080.00 Total Payment 1,477,920.00	Already Paid 140,000.00 Remaining 1,337,920.00
Fahad	PBU 16,000.00	Salary 176,000.00 Bonus 30,000.00	Demurrage 31,710.00 Loan 0.00 Fine 0.00	Commission 63,562.00 Cashout 438.00	Total Salary 238,148.00 Total Payment 1,361,852.00	Already Paid 965,000.00 Remaining 396,852.00
Topu	PBU 16,000.00	Salary 176,000.00 Bonus 30,000.00	Demurrage 22,940.00 Loan 0.00 Fine 0.00	Commission 39,353.00 Cashout 24,647.00	Total Salary 253,587.00 Total Payment 1,346,413.00	Already Paid 1,129,000.00 Remaining 217,413.00
Sadat	PBU 15,000.00	Salary 165,000.00 Bonus 20,000.00	Demurrage 24,500.00 Loan 0.00 Fine 0.00	Commission 33,303.00 Cashout 26,697.00	Total Salary 236,197.00 Total Payment 1,263,803.00	Already Paid 200,000.00 Remaining 1,063,803.00
Adnan	PBU 8,000.00	Salary 88,000.00 Bonus 8,000.00	Demurrage 22,660.00 Loan 0.00 Fine 0.00	Commission 30,891.00 Cashout 1,109.00	Total Salary 119,769.00 Total Payment 680,231.00	Already Paid 0.00 Remaining 680,231.00
Parvej	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 8,800.00 Loan 0.00 Fine 0.00	Commission 14,049.00 Cashout 13,951.00	Total Salary 106,751.00 Total Payment 593,249.00	Already Paid 0.00 Remaining 593,249.00
Sk Babu	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 25,600.00 Loan 0.00 Fine 0.00	Commission 28,301.00 Cashout 0.00	Total Salary 109,600.00 Total Payment 590,400.00	Already Paid 0.00 Remaining 590,400.00
Nadim	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 14,749.00 Cashout 13,251.00	Total Salary 97,251.00 Total Payment 602,749.00	Already Paid 300,000.00 Remaining 302,749.00
Ibrahim	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 16,320.00 Loan 0.00 Fine 0.00	Commission 27,076.00 Cashout 0.00	Total Salary 76,320.00 Total Payment 423,680.00	Already Paid 400,000.00 Remaining 23,680.00
Javed	PBU 3,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 9,780.00 Loan 0.00 Fine 0.00	Commission 9,382.00 Cashout 2,618.00	Total Salary 47,398.00 Total Payment 252,602.00	Already Paid 0.00 Remaining 252,602.00

Summary

Total Sell (PBU)	101,500.00
Total Cash Value ৳	10,150,000.00
Agent Total Salary ৳	1,557,101.00
Super Rate	5.00%
Super Base Salary ৳	507,500.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	507,500.00
Total Salary (Agents + Super)	2,064,601.00
Submitted To Company ৳	3,134,000.00
Total Already Paid (Agents) ৳	3,134,000.00
Total Remaining Payment ৳	5,458,899.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	4,951,399.00

Description