Month 4 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Samin	PBU 15,000.00	Salary 165,000.00 Bonus 20,000.00	Demurrage 48,990.00 Loan 0.00 Fine 0.00	Commission 59,091.00 Cashout 909.00	Total Salary 234,899.00 Total Payment 1,265,101.00	Already Paid 0.00 Remaining 1,265,101.00
Sk Sobuj	PBU 9,000.00	Salary 99,000.00 Bonus 9,000.00	Demurrage 22,980.00 Loan 0.00 Fine 0.00	Commission 31,394.00 Cashout 4,606.00	Total Salary 135,586.00 Total Payment 764,414.00	Already Paid 0.00 Remaining 764,414.00
new Tanmoy	PBU 2,000.00	Salary 20,000.00 Bonus 0.00	Demurrage 55,600.00 Loan 0.00 Fine 0.00	Commission 5,925.00 Cashout 2,075.00	Total Salary 77,675.00 Total Payment 122,325.00	Already Paid 0.00 Remaining 122,325.00
Nafis	PBU 8,500.00	Salary 93,500.00 Bonus 8,500.00	Demurrage 16,300.00 Loan 0.00 Fine 0.00	Commission 13,722.00 Cashout 20,278.00	Total Salary 138,578.00 Total Payment 711,422.00	Already Paid 0.00 Remaining 711,422.00
Sk Taposh	PBU 3,000.00	Salary 33,000.00 Bonus 0.00	Demurrage 32,802.00 Loan 0.00 Fine 0.00	Commission 9,507.00 Cashout 2,493.00	Total Salary 68,295.00 Total Payment 231,705.00	Already Paid -900.00 Remaining 232,605.00
Sk Midul	PBU 2,500.00	Salary 27,500.00 Bonus 0.00	Demurrage 5,500.00 Loan 0.00 Fine 0.00	Commission 23,876.00 Cashout 0.00	Total Salary 33,000.00 Total Payment 217,000.00	Already Paid 0.00 Remaining 217,000.00
Sk Hafiz	PBU 0.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 5,327.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00

Summary

Total Sell (PBU)	40,000.00
Total Cash Value ৳	4,000,000.00
Agent Total Salary ৳	688,033.00
Super Rate	5.00%
Super Base Salary ৳	200,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	200,000.00
Total Salary (Agents + Super)	888,033.00
Submitted To Company ৳	-900.00
Total Already Paid (Agents) ৳	-900.00
Total Remaining Payment ৳	3,312,867.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	3,111,967.00

Description