Month 4 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Md Rifat	PBU 10,000.00	Salary 110,000.00 Bonus 20,000.00	Demurrage 130,361.00 Loan 0.00 Fine 0.00	Commission 20,034.00 Cashout 19,966.00	Total Salary 280,327.00 Total Payment 719,673.00	Already Paid 800,000.00 Remaining 80,327.00 Paid Extra
Shakil	PBU 20,000.00	Salary 220,000.00 Bonus 40,000.00	Demurrage 12,880.00 Loan 0.00 Fine 0.00	Commission 44,260.00 Cashout 35,740.00	Total Salary 308,620.00 Total Payment 1,691,380.00	Already Paid 1,553,000.00 Remaining 138,380.00
Milon	PBU 11,000.00	Salary 121,000.00 Bonus 20,000.00	Demurrage 20,900.00 Loan 0.00 Fine 0.00	Commission 43,627.00 Cashout 373.00	Total Salary 162,273.00 Total Payment 937,727.00	Already Paid 610,000.00 Remaining 327,727.00
Sifat	PBU 8,000.00	Salary 88,000.00 Bonus 8,000.00	Demurrage 13,100.00 Loan 0.00 Fine 0.00	Commission 19,012.00 Cashout 12,988.00	Total Salary 122,088.00 Total Payment 677,912.00	Already Paid 600,000.00 Remaining 77,912.00
Hira	PBU 600.00	Salary 17,000.00 Bonus 0.00	Demurrage 3,300.00 Loan 0.00 Fine 0.00	Commission 1,532.00 Cashout 868.00	Total Salary 21,168.00 Total Payment 38,832.00	Already Paid 0.00 Remaining 38,832.00
Tuhin	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 3,400.00 Loan 0.00 Fine 0.00	Commission 240.00 Cashout 1,760.00	Total Salary 22,160.00 Total Payment 27,840.00	Already Paid 0.00 Remaining 27,840.00
Hemal	PBU 200.00	Salary 15,000.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 506.00 Cashout 294.00	Total Salary 15,294.00 Total Payment 4,706.00	Already Paid 0.00 Remaining 4,706.00
Hanif	PBU 100.00	Salary 15,000.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 0.00 Cashout 400.00	Total Salary 15,400.00 Total Payment -5,400.00	Already Paid 0.00 Remaining 5,400.00 Paid Extra

Summary

Total Sell (PBU)	50,400.00
Total Cash Value ৳	5,040,000.00
Agent Total Salary ৳	947,330.00
Super Rate	5.00%
Super Base Salary ৳	252,000.00
Super Bonus ৳	100,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	51,000
Super Total Salary ৳	352,000.00
Total Salary (Agents + Super)	1,299,330.00
Submitted To Company ৳	3,563,000.00
Total Already Paid (Agents) ৳	3,563,000.00
Total Remaining Payment ৳	615,397.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	162,670.00

Description

Super's Bonus includes 50k agent's bonus