Month 5 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Nil	PBU 23,000.00	Salary 253,000.00 Bonus 70,000.00	Demurrage 44,600.00 Loan 0.00 Fine 0.00	Commission 29,363.00 Cashout 62,637.00	Total Salary 430,237.00 Total Payment 1,869,763.00	Already Paid 1,950,000.00 Remaining 80,237.00 Paid Extra
Tomal	PBU 18,300.00	Salary 201,300.00 Bonus 60,000.00	Demurrage 73,500.00 Loan 0.00 Fine 0.00	Commission 47,764.00 Cashout 25,436.00	Total Salary 360,236.00 Total Payment 1,469,764.00	Already Paid 1,250,000.00 Remaining 219,764.00
Rafid	PBU 10,000.00	Salary 110,000.00 Bonus 50,000.00	Demurrage 29,480.00 Loan 0.00 Fine 0.00	Commission 30,006.00 Cashout 9,994.00	Total Salary 199,474.00 Total Payment 800,526.00	Already Paid 695,900.00 Remaining 104,626.00
Badol	PBU 7,500.00	Salary 82,500.00 Bonus 37,500.00	Demurrage 26,200.00 Loan 0.00 Fine 0.00	Commission 15,179.00 Cashout 14,821.00	Total Salary 161,021.00 Total Payment 588,979.00	Already Paid 645,000.00 Remaining 56,021.00 Paid Extra
Moin	PBU 6,500.00	Salary 71,500.00 Bonus 31,500.00	Demurrage 15,660.00 Loan 0.00 Fine 0.00	Commission 14,170.00 Cashout 11,830.00	Total Salary 130,490.00 Total Payment 519,510.00	Already Paid 453,200.00 Remaining 66,310.00
Rubayet	PBU 3,500.00	Salary 38,500.00 Bonus 25,000.00	Demurrage 15,960.00 Loan 0.00 Fine 0.00	Commission 10,589.00 Cashout 3,411.00	Total Salary 82,871.00 Total Payment 267,129.00	Already Paid 180,000.00 Remaining 87,129.00
Shohel	PBU 1,200.00	Salary 17,000.00 Bonus 20,000.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 3,454.00 Cashout 1,346.00	Total Salary 38,346.00 Total Payment 81,654.00	Already Paid 70,000.00 Remaining 11,654.00

Summary

Total Sell (PBU)	70,000.00
Total Cash Value ৳	7,000,000.00
Agent Total Salary ৳	1,402,675.00
Super Rate	5.00%
Super Base Salary ৳	350,000.00
Super Bonus ৳	260,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	610,000.00
Total Salary (Agents + Super)	2,012,675.00
Submitted To Company ৳	5,244,100.00
Total Already Paid (Agents) ৳	5,244,100.00
Total Remaining Payment ৳	489,483.00
Company Paying ৳	256,775.00
Submit To Sub Admin ৳	256,775.00

Description

super bonus includes 100k ag bonus